Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kyle Connor |
LW |
29 | $9,906,000 | $9,906,000 | $9,906,000 | UFA | - | - | - | - | - | - |
| John Gibson |
G |
33 | $9,029,000 * | $9,029,000 * | UFA | - | - | - | - | - | - | - |
| Elias Pettersson |
C |
27 | $7,958,000 | $7,958,000 | UFA | - | - | - | - | - | - | - |
| Joel Farabee |
LW RW |
26 | $5,350,000 | $4,864,000 | $4,378,000 | UFA | - | - | - | - | - | - |
| J.T. Compher |
C LW RW |
31 | $4,993,000 | $4,993,000 | $4,993,000 | UFA | - | - | - | - | - | - |
| Dougie Hamilton |
D |
33 | $4,907,000 | $4,461,000 | $4,015,000 | UFA | - | - | - | - | - | - |
| Ridly Greig |
C LW |
24 | $4,461,000 | $4,461,000 | $4,461,000 | RFA | - | - | - | - | - | - |
| Cole Perfetti |
C LW |
24 | $4,073,000 | $3,666,000 | RFA | - | - | - | - | - | - | - |
| Gabriel Landeskog |
LW RW |
33 | $3,726,000 | $3,726,000 | UFA | - | - | - | - | - | - | - |
| Jonathan Drouin |
C LW RW |
31 | $3,564,000 | $3,964,000 | $3,243,000 | UFA | - | - | - | - | - | - |
| Jeff Petry |
D |
38 | $2,972,000 * | UFA | - | - | - | - | - | - | - | - |
| Luke Schenn |
D |
36 | $2,925,000 * | $2,925,000 * | UFA | - | - | - | - | - | - | - |
| Robby Fabbri |
C |
30 | $2,760,000 | $2,760,000 | $2,760,000 | UFA | - | - | - | - | - | - |
| Dan Vladar |
G |
29 | $2,693,000 | $2,693,000 | UFA | - | - | - | - | - | - | - |
| Alex Iafallo |
C LW |
32 | $2,630,000 | UFA | - | - | - | - | - | - | - | - |
| Nick Jensen |
D |
35 | $2,432,000 * | $2,432,000 * | $2,432,000 * | UFA | - | - | - | - | - | - |
| Trent Frederic |
C LW |
28 | $2,231,000 | UFA | - | - | - | - | - | - | - | - |
| Erik Gudbranson |
D |
34 | $1,973,000 * | $1,973,000 * | $1,973,000 * | UFA | - | - | - | - | - | - |
| Vladislav Namestnikov |
C LW RW |
33 | $1,756,000 | UFA | - | - | - | - | - | - | - | - |
| Haydn Fleury |
D |
30 | $1,481,000 * | $1,481,000 * | $1,481,000 * | UFA | - | - | - | - | - | - |
| Jonathan Toews |
C |
38 | $1,451,000 * | UFA | - | - | - | - | - | - | - | - |
| Ondrej Palat |
LW |
35 | $1,389,000 * | $1,389,000 * | $1,389,000 * | UFA | - | - | - | - | - | - |
| Jeff Skinner |
C LW |
34 | $1,270,000 * | $1,270,000 * | UFA | - | - | - | - | - | - | - |
| Simon Edvinsson |
D |
23 | $894,167 | RFA | - | - | - | - | - | - | - | - |
| Bonus | $4,437,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $91,261,167 | $73,951,000 | $41,031,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Juuso Valimaki |
D |
27 | $1,765,000 * | $1,765,000 * | UFA | - | - | - | - | - | - | - |
| Ville Heinola |
D |
25 | $1,568,000 | $1,425,000 | $1,284,000 | RFA | - | - | - | - | - | - |
| Liam Foudy |
C LW RW |
26 | $1,463,000 | UFA | - | - | - | - | - | - | - | - |
| Kevin Hayes |
C LW RW |
34 | $1,429,000 * | $1,429,000 * | UFA | - | - | - | - | - | - | - |
| Tomas Suchanek |
G |
23 | $1,290,000 | RFA | - | - | - | - | - | - | - | - |
| Ian Mitchell |
D |
27 | $1,281,000 | UFA | - | - | - | - | - | - | - | - |
| John Leonard |
LW RW |
28 | $1,158,000 | UFA | - | - | - | - | - | - | - | - |
| Laurent Brossoit |
G |
33 | $1,120,000 * | $1,120,000 * | $1,120,000 * | UFA | - | - | - | - | - | - |
| Jesse Puljujarvi |
RW |
28 | $1,013,000 * | $1,013,000 * | $1,013,000 * | UFA | - | - | - | - | - | - |
| Avery Hayes |
RW |
23 | $987,000 | $987,000 | $987,000 | RFA | - | - | - | - | - | - |
| Isaac Howard |
LW |
22 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Josh Samanski |
C LW |
24 | $907,000 * | $907,000 * | $907,000 * | RFA | - | - | - | - | - | - |
| Adam Engstrom |
D |
22 | $896,667 | $896,667 | $896,667 | RFA | - | - | - | - | - | - |
| Brad Lambert |
C RW |
22 | $886,667 | $886,667 | $886,667 | RFA | - | - | - | - | - | - |
| James Stefan |
RW |
23 | $874,000 * | $874,000 * | RFA | - | - | - | - | - | - | - |
| Marc Del Gaizo |
D |
26 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| FARM TOTALS | $18,363,334 | $13,028,334 | $8,044,334 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 4 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $54 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $38 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $26 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|